Home > Income Statement > COCHIN SHIPYARD

COCHIN SHIPYARD
Income Statement

COCHIN SHIPYARD is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for COCHIN SHIPYARD
Please provide your vote to see the results

COCHIN SHIPYARD Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹3,191 Cr₹2,819 Cr₹3,422 Cr₹2,966 Cr₹2,355 Cr
     Income from ship building & Repairs ₹3,162 Cr₹2,810 Cr₹3,416 Cr₹2,962 Cr₹2,351 Cr
     Charter Income -----
     Freight and Demurrage -----
     Other Operational Income ₹29 Cr₹8.57 Cr₹6.03 Cr₹3.45 Cr₹4.18 Cr
Less: Excise Duty -----
Operating Income (Net) ₹3,191 Cr₹2,819 Cr₹3,422 Cr₹2,966 Cr₹2,355 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.52 Cr---₹25 Cr
Raw Material Consumed ₹1,619 Cr₹1,220 Cr₹1,796 Cr₹1,504 Cr₹1,166 Cr
     Opening Raw Materials ₹405 Cr₹278 Cr₹230 Cr₹110 Cr-
     Purchases Raw Materials ₹1,497 Cr₹1,347 Cr₹1,844 Cr₹1,624 Cr₹1,275 Cr
     Closing Raw Materials ₹283 Cr₹405 Cr₹278 Cr₹230 Cr₹110 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹50 Cr₹36 Cr₹32 Cr₹31 Cr₹27 Cr
     Electricity & Power ₹27 Cr₹19 Cr₹22 Cr₹20 Cr₹19 Cr
     Oil, Fuel & Natural gas ₹20 Cr₹13 Cr₹7.93 Cr₹8.62 Cr₹6.52 Cr
     Coals etc -----
     Other power & fuel ₹3.06 Cr₹3.04 Cr₹2.42 Cr₹2.23 Cr₹1.73 Cr
Employee Cost ₹311 Cr₹292 Cr₹306 Cr₹278 Cr₹271 Cr
     Salaries, Wages & Bonus ₹270 Cr₹255 Cr₹262 Cr₹240 Cr₹225 Cr
     Contributions to EPF & Pension Funds ₹18 Cr₹17 Cr₹20 Cr₹16 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹22 Cr₹17 Cr₹21 Cr₹18 Cr₹12 Cr
     Other Employees Cost ₹1.09 Cr₹3.46 Cr₹3.06 Cr₹3.10 Cr₹22 Cr
Operating Expenses ₹456 Cr₹372 Cr₹408 Cr₹429 Cr₹282 Cr
     Stevedoring,Despatch and Cargo expenses ₹0.89 Cr₹1.71 Cr₹1.67 Cr₹1.29 Cr₹1.26 Cr
     Port,Light and canal Dues -----
     Sub-contracted / Out sourced services ₹330 Cr₹265 Cr₹288 Cr₹250 Cr₹180 Cr
     Repairs and Maintenance ₹22 Cr₹18 Cr₹18 Cr₹20 Cr₹18 Cr
     Stores,spare parts and tools consumed ₹21 Cr₹16 Cr₹21 Cr₹18 Cr₹15 Cr
     Other Operating Expenses ₹83 Cr₹70 Cr₹79 Cr₹140 Cr₹68 Cr
General and Administration Expenses ₹55 Cr₹54 Cr₹44 Cr₹49 Cr₹36 Cr
     Rent , Rates & Taxes ₹2.89 Cr₹5.22 Cr₹0.37 Cr₹12 Cr₹6.24 Cr
     Insurance ₹13 Cr₹16 Cr₹9.58 Cr₹5.76 Cr₹2.82 Cr
     Printing and stationery ₹0.77 Cr₹0.76 Cr₹1.01 Cr₹0.89 Cr₹0.64 Cr
     Professional and legal fees ₹0.77 Cr₹1.23 Cr₹1.93 Cr₹2.00 Cr₹1.12 Cr
     Other General & administrative Expenses ₹37 Cr₹31 Cr₹31 Cr₹28 Cr₹25 Cr
Selling and Distribution Expenses ₹3.16 Cr₹1.69 Cr₹5.08 Cr₹6.93 Cr₹5.26 Cr
     Advertisement & Sales Promotion ₹3.16 Cr₹1.69 Cr₹5.08 Cr₹6.93 Cr₹5.26 Cr
     Brokerage & Commissions -----
     Freight Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹73 Cr₹120 Cr₹120 Cr₹96 Cr₹79 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹41 Cr₹0.98 Cr₹33 Cr₹66 Cr₹38 Cr
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.16 Cr₹0.16 Cr
     Losson foreign exchange fluctuations --₹5.02 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹32 Cr₹119 Cr₹82 Cr₹30 Cr₹40 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,564 Cr₹2,096 Cr₹2,711 Cr₹2,394 Cr₹1,891 Cr
Operating Profit (Excl OI) ₹627 Cr₹723 Cr₹711 Cr₹571 Cr₹464 Cr
Other Income ₹263 Cr₹191 Cr₹245 Cr₹226 Cr₹189 Cr
     Interest Received ₹72 Cr₹103 Cr₹165 Cr₹185 Cr₹154 Cr
     Dividend Received -₹0.01 Cr₹0.01 Cr₹1.63 Cr₹1.86 Cr
     Profit on sale of Fixed Assets ----₹0.01 Cr
     Profits on sale of Investments -----
     Foreign Exchange Gains ₹1.74 Cr₹4.05 Cr-₹0.89 Cr₹2.18 Cr
     Provision Written Back ₹85 Cr₹44 Cr₹52 Cr₹19 Cr₹11 Cr
     Others ₹104 Cr₹40 Cr₹29 Cr₹19 Cr₹20 Cr
Operating Profit ₹890 Cr₹914 Cr₹957 Cr₹797 Cr₹654 Cr
Interest ₹53 Cr₹58 Cr₹50 Cr₹15 Cr₹12 Cr
     InterestonDebenture / Bonds ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
     Interest on Term Loan ----₹0.36 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.05 Cr₹7.00 Cr₹4.96 Cr₹1.13 Cr₹0.46 Cr
     Other Interest ₹37 Cr₹41 Cr₹34 Cr₹3.79 Cr₹0.53 Cr
PBDT ₹837 Cr₹855 Cr₹907 Cr₹782 Cr₹642 Cr
Depreciation ₹68 Cr₹60 Cr₹49 Cr₹34 Cr₹38 Cr
Profit Before Taxation & Exceptional Items ₹769 Cr₹795 Cr₹858 Cr₹748 Cr₹604 Cr
Exceptional Income / Expenses ₹-2.75 Cr₹13 Cr---
Profit Before Tax ₹766 Cr₹808 Cr₹858 Cr₹748 Cr₹604 Cr
Provision for Tax ₹202 Cr₹199 Cr₹226 Cr₹270 Cr₹208 Cr
     Current Income Tax ₹204 Cr₹244 Cr₹239 Cr₹297 Cr₹224 Cr
     Deferred Tax ₹5.11 Cr₹-33 Cr₹19 Cr₹-21 Cr₹-16 Cr
     Other taxes ₹-7.44 Cr₹-11 Cr₹-33 Cr₹-6.38 Cr₹0.05 Cr
Profit After Tax ₹564 Cr₹609 Cr₹632 Cr₹478 Cr₹396 Cr
Extra items -----
Minority Interest ---₹0.35 Cr₹0.10 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹564 Cr₹609 Cr₹632 Cr₹478 Cr₹396 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,697 Cr₹2,454 Cr₹2,061 Cr₹1,991 Cr₹1,721 Cr
Appropriations ₹3,260 Cr₹3,062 Cr₹2,693 Cr₹2,469 Cr₹2,117 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹4.41 Cr--
     Other Appropriation ₹3,260 Cr₹3,062 Cr₹2,689 Cr₹2,469 Cr₹2,117 Cr
Equity Dividend % ₹167.50₹155.00₹166.30₹130.00₹120.00
Earnings Per Share ₹42.87₹46.27₹48.05₹36.35₹29.16
Adjusted EPS ₹42.87₹46.27₹48.05₹36.35₹29.16

Compare Income Statement of peers of COCHIN SHIPYARD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
COCHIN SHIPYARD ₹34,784.5 Cr -2.3% 36.5% 427% Stock Analytics
MAZAGON DOCK SHIPBUILDERS ₹47,675.5 Cr -1.9% 18.1% 212.1% Stock Analytics
GARDEN REACH SHIPBUILDERS & ENGINEERS ₹11,451.2 Cr -0.1% 23.8% 114.4% Stock Analytics


COCHIN SHIPYARD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
COCHIN SHIPYARD

-2.3%

36.5%

427%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses